Organization
- CEO
- EM
Eivind Madsen1960
- Chairman of the board
- VH
Vidar Hansen1969
- Years since formation
- 16 years
- since Oct 16, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 5,553,462
- NOK
- Annual total result 2023
- 759,533
- NOK
- Total equity 2023
- 3,313,979
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EM 1960 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
VH 1969 | Chairman | 36 % indirectly |
| Board Member | 49 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 49 % indirectly | |
VH 1969 | Chairman | 36 % indirectly |
MJ | - | 6.25 % indirectly |
FB | - | 2.5 % indirectly |
HM | - | 2.5 % indirectly |
OM 1966 | - | 2.5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -103,955Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,553,462 | 5,386,274 | 3,401,634 |
Annual Total Result | 759,533 | 1,433,810 | -7,939,959 |
Total assets | 4,611,898 | 4,669,469 | 694,510 |
Total liabilities | 1,297,918 | 2,115,024 | 8,246,111 |
Total equity | 3,313,979 | 2,554,446 | -7,551,601 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,553,462 | 5,386,274 | 3,401,634 |
Total operating costs | 4,607,635 | 4,300,209 | 9,718,529 |
Operating result | 945,827 | 1,086,065 | -6,316,895 |
Financial income/costs | -31,239 | -300,049 | -298,531 |
Profit before tax | 914,588 | 786,016 | -6,615,426 |
Total tax & extraordinary income/cost | 155,055 | -647,794 | 1,324,533 |
Annual Total Result | 759,533 | 1,433,810 | -7,939,959 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 492,739 | 647,794 | 126,738 |
Total current assets | 4,119,159 | 4,021,675 | 567,772 |
Total assets | 4,611,898 | 4,669,469 | 694,510 |
Short term debt | 1,297,918 | 2,115,024 | 8,246,111 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,297,918 | 2,115,024 | 8,246,111 |
Contributed capital | 2,554,446 | 2,554,446 | 388,361 |
Retained earnings | 759,533 | 0 | -7,939,962 |
Total equity | 3,313,979 | 2,554,446 | -7,551,601 |
Total equity and liabilities | 4,611,897 | 4,669,470 | 694,510 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities