Organization
- CEO
- HS
- Chairman of the board
- HS
- Years since formation
- 3 years
- since Jun 28, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
Financials
- Total operating income 2023
- 7,403,672
- NOK
- Annual total result 2023
- 119,774
- NOK
- Total equity 2023
- 704,128
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
HS | Managing Director/CEO | 59.5 % directly |
Board
Name | Role | Shares |
---|---|---|
HS | Chairman | 59.5 % directly |
BJ | Board Member | 28.59 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
HS | Managing Director/CEO, Chairman | 59.5 % directly |
BJ | Board Member | 28.59 % indirectly |
DE | - | 9 % directly |
ER 1956 | - | 1.91 % indirectly |
HJ | - | 1 % directly |
Last update: Jul 19, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
HS | Ordinary shares | 1,190 | 59.5 % |
Ordinary shares | 610 | 30.5 % | |
DE | Ordinary shares | 180 | 9 % |
HJ | Ordinary shares | 20 | 1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,403,672 | 5,809,220 | 1,253,668 |
Annual Total Result | 119,774 | 401,626 | -11,702 |
Total assets | 1,568,518 | 1,299,380 | 527,145 |
Total liabilities | 864,391 | 715,026 | 344,418 |
Total equity | 704,128 | 584,353 | 182,728 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,403,672 | 5,809,220 | 1,253,668 |
Total operating costs | 7,245,130 | 5,290,020 | 1,265,161 |
Operating result | 158,543 | 519,200 | -11,492 |
Financial income/costs | 1,431 | -8,476 | -210 |
Profit before tax | 159,973 | 510,725 | -11,702 |
Total tax & extraordinary income/cost | 40,199 | 109,099 | 0 |
Annual Total Result | 119,774 | 401,626 | -11,702 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 533,161 | 204,298 | 157,735 |
Total current assets | 1,035,358 | 1,095,082 | 369,410 |
Total assets | 1,568,518 | 1,299,380 | 527,145 |
Short term debt | 861,355 | 708,182 | 304,418 |
Long term debt | 3,036 | 6,844 | 40,000 |
Total liabilities | 864,391 | 715,026 | 344,418 |
Contributed capital | 200,000 | 200,000 | 194,430 |
Retained earnings | 504,128 | 384,353 | -11,702 |
Total equity | 704,128 | 584,353 | 182,728 |
Total equity and liabilities | 1,568,518 | 1,299,380 | 527,145 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities