Organization
- CEO
- EI
- Chairman of the board
- Years since formation
- 6 years
- since Nov 9, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 8,044,645
- 1 share class
- Total number of shareholders
- 47
- 33 companies, 14 persons
Financials
- Total operating income 2023
- 116,470
- NOK
- Annual total result 2023
- -2,797,132
- NOK
- Total equity 2023
- 2,890,037
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EI | Managing Director/CEO | 1.07 % directly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 1.84 % indirectly | |
CJ | Board Member | 2.42 % directly |
AO 1967 | Board Member | - |
JM 1975 | Board Member | 16.06 % directly 13.28 % indirectly 2.78 % |
AH 1964 | Board Member | 3.95 % indirectly |
| Board Member | - | |
GB | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JM 1975 | Board Member | 16.06 % directly 13.28 % indirectly 2.78 % |
PV 1962 | - | 16.06 % directly 13.28 % indirectly 2.78 % |
VS | - | 7.6 % directly |
| - | 5.93 % directly | |
KA 1954 | - | 4.17 % indirectly |
AH 1964 | Board Member | 3.95 % indirectly |
MW 1966 | - | 3.95 % indirectly |
| - | 3.73 % indirectly | |
CJ | Board Member | 2.42 % directly |
| - | 2.05 % indirectly |
Last update: Nov 30, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
PV 1962 | Ordinary shares | 1,068,000 | 13.28 % |
JM 1975 | Ordinary shares | 1,068,000 | 13.28 % |
VS | Ordinary shares | 611,691 | 7.6 % |
| Ordinary shares | 600,000 | 7.46 % | |
| Ordinary shares | 477,051 | 5.93 % | |
| Ordinary shares | 345,000 | 4.29 % | |
| Ordinary shares | 335,380 | 4.17 % | |
| Ordinary shares | 335,250 | 4.17 % | |
| Ordinary shares | 245,700 | 3.05 % | |
| Ordinary shares | 235,300 | 2.92 % | |
| Ordinary shares | 222,850 | 2.77 % | |
CJ | Ordinary shares | 195,000 | 2.42 % |
| Ordinary shares | 165,954 | 2.06 % | |
| Ordinary shares | 164,550 | 2.05 % | |
| Ordinary shares | 148,345 | 1.84 % | |
| Ordinary shares | 125,700 | 1.56 % | |
| Ordinary shares | 117,255 | 1.46 % | |
| Ordinary shares | 113,795 | 1.41 % | |
| Ordinary shares | 97,472 | 1.21 % | |
EW 1946 | Ordinary shares | 93,000 | 1.16 % |
| Ordinary shares | 92,203 | 1.15 % | |
| Ordinary shares | 90,351 | 1.12 % | |
EI | Ordinary shares | 86,207 | 1.07 % |
ID 1958 | Ordinary shares | 80,000 | 0.99 % |
| Ordinary shares | 75,000 | 0.93 % | |
| Ordinary shares | 75,000 | 0.93 % | |
| Ordinary shares | 75,000 | 0.93 % | |
AO 1967 | Ordinary shares | 67,142 | 0.83 % |
GL 1955 | Ordinary shares | 61,200 | 0.76 % |
KH 1962 | Ordinary shares | 54,153 | 0.67 % |
| Ordinary shares | 54,098 | 0.67 % | |
| Ordinary shares | 51,427 | 0.64 % | |
| Ordinary shares | 51,427 | 0.64 % | |
| Ordinary shares | 50,000 | 0.62 % | |
| Ordinary shares | 50,000 | 0.62 % | |
| Ordinary shares | 45,000 | 0.56 % | |
| Ordinary shares | 38,220 | 0.48 % | |
| Ordinary shares | 27,500 | 0.34 % | |
| Ordinary shares | 26,800 | 0.33 % | |
| Ordinary shares | 25,271 | 0.31 % | |
| Ordinary shares | 24,571 | 0.31 % | |
LH 1970 | Ordinary shares | 24,194 | 0.3 % |
| Ordinary shares | 21,660 | 0.27 % | |
| Ordinary shares | 12,500 | 0.16 % | |
TJ | Ordinary shares | 9,828 | 0.12 % |
AJ 1981 | Ordinary shares | 6,300 | 0.08 % |
| Ordinary shares | 4,300 | 0.05 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 116,470 | 6,825 | 307,000 |
Annual Total Result | -2,797,132 | -3,323,295 | -1,837,827 |
Total assets | 4,845,062 | 4,010,740 | 1,588,916 |
Total liabilities | 1,955,025 | 2,583,674 | 1,838,558 |
Total equity | 2,890,037 | 1,427,066 | -249,642 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 116,470 | 6,825 | 307,000 |
Total operating costs | 2,834,959 | 3,322,903 | 2,132,633 |
Operating result | -2,718,489 | -3,316,078 | -1,825,633 |
Financial income/costs | -78,642 | -7,217 | -12,194 |
Profit before tax | -2,797,132 | -3,323,295 | -1,837,827 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,797,132 | -3,323,295 | -1,837,827 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,305,872 | 0 | 0 |
Total current assets | 2,539,190 | 4,010,740 | 1,588,916 |
Total assets | 4,845,062 | 4,010,740 | 1,588,916 |
Short term debt | 455,025 | 1,091,174 | 346,058 |
Long term debt | 1,500,000 | 1,492,500 | 1,492,500 |
Total liabilities | 1,955,025 | 2,583,674 | 1,838,558 |
Contributed capital | 2,890,037 | 8,626,324 | 3,626,321 |
Retained earnings | 0 | -7,199,258 | -3,875,963 |
Total equity | 2,890,037 | 1,427,066 | -249,642 |
Total equity and liabilities | 4,845,062 | 4,010,740 | 1,588,916 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities