SMARTPLAN AS
Web site created using create-react-app
Keywords
program developmentsoftware
Links
Organization
- CEO
- BH
Bjørnar Heum1984
- Chairman of the board
- GO
- Years since formation
- 8 years
- since Sep 5, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 4,000
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
Financials
- Total operating income 2023
- 3,529,325
- NOK
- Annual total result 2023
- 127,438
- NOK
- Total equity 2023
- 667,763
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BH 1984 | Managing Director/CEO | 25 % directly |
Board
| Name | Role | Shares |
|---|---|---|
GO | Chairman | 25 % indirectly |
AR 1981 | Board Member | 25 % indirectly |
BH 1984 | Board Member | 25 % directly |
TC | Board Member | 25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TC | Board Member | 25 % indirectly |
GO | Chairman | 25 % indirectly |
AR 1981 | Board Member | 25 % indirectly |
BH 1984 | Managing Director/CEO, Board Member | 25 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 25 % | |
| Ordinary shares | 1,000 | 25 % | |
| Ordinary shares | 1,000 | 25 % | |
BH 1984 | Ordinary shares | 1,000 | 25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,529,325 | 2,190,042 | 838,252 |
Annual Total Result | 127,438 | -501,937 | -224,975 |
Total assets | 4,693,626 | 3,580,768 | 2,186,982 |
Total liabilities | 4,025,863 | 3,040,443 | 1,144,720 |
Total equity | 667,763 | 540,325 | 1,042,262 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,529,325 | 2,190,042 | 838,252 |
Total operating costs | 3,408,366 | 2,692,770 | 1,063,108 |
Operating result | 120,959 | -502,728 | -224,856 |
Financial income/costs | 6,479 | 791 | -119 |
Profit before tax | 127,438 | -501,937 | -224,975 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 127,438 | -501,937 | -224,975 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 4,693,626 | 3,580,768 | 2,186,982 |
Total assets | 4,693,626 | 3,580,768 | 2,186,982 |
Short term debt | 3,825,863 | 3,040,443 | 1,144,720 |
Long term debt | 200,000 | 0 | 0 |
Total liabilities | 4,025,863 | 3,040,443 | 1,144,720 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 637,763 | 510,325 | 1,012,262 |
Total equity | 667,763 | 540,325 | 1,042,262 |
Total equity and liabilities | 4,693,626 | 3,580,768 | 2,186,982 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities