Organization
- CEO
- HO
Hans Olav Bakås1966
- Chairman of the board
- HO
Hans Olav Bakås1966
- Years since formation
- 5 years
- since Mar 5, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 22
Ownership
- Number of shares and share classes
- 10,000,000
- 1 share class
- Total number of shareholders
- 6
- 3 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 37,281,441
- NOK
- Annual total result 2023
- 7,284,743
- NOK
- Total equity 2023
- 13,350,267
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
HO 1966 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HO 1966 | Chairman | - |
TB 1979 | Board Member | 49.11 % indirectly |
Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TB 1979 | Board Member | 49.11 % indirectly |
CL 1973 | - | 1.5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 3,821,500 | 38.21 % | |
A-shares | 3,000,000 | 30 % | |
A-shares | 3,000,000 | 30 % | |
CL 1973 | A-shares | 150,000 | 1.5 % |
DS 1989 | A-shares | 15,000 | 0.15 % |
EU 1995 | A-shares | 13,500 | 0.14 % |
Shares owned by the LIBERTY NOW AS
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 37,281,441Operating profit 2023: NOK 9,341,832Employees: 22
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 37,281,441 | 20,418,810 | 7,356,212 |
Annual Total Result | 7,284,743 | 2,897,560 | 482,379 |
Total assets | 28,860,789 | 18,035,039 | 13,150,072 |
Total liabilities | 15,510,523 | 4,069,515 | 2,082,107 |
Total equity | 13,350,267 | 13,965,524 | 11,067,964 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 37,281,441 | 20,418,810 | 7,356,212 |
Total operating costs | 27,939,609 | 16,726,212 | 6,733,139 |
Operating result | 9,341,832 | 3,692,598 | 623,073 |
Financial income/costs | 273,586 | 28,935 | -3,988 |
Profit before tax | 9,615,418 | 3,721,533 | 619,085 |
Total tax & extraordinary income/cost | 2,330,675 | 823,973 | 136,706 |
Annual Total Result | 7,284,743 | 2,897,560 | 482,379 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 6,054,040 | 8,793,000 | 8,652,000 |
Total current assets | 22,806,749 | 9,242,039 | 4,498,072 |
Total assets | 28,860,789 | 18,035,039 | 13,150,072 |
Short term debt | 15,510,523 | 4,069,515 | 2,082,107 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 15,510,523 | 4,069,515 | 2,082,107 |
Contributed capital | 10,000,000 | 10,000,000 | 10,000,000 |
Retained earnings | 3,350,267 | 3,965,524 | 1,067,964 |
Total equity | 13,350,267 | 13,965,524 | 11,067,964 |
Total equity and liabilities | 28,860,789 | 18,035,039 | 13,150,072 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities