Organization
- CEO
- FS
- Chairman of the board
- GG
- Years since formation
- 11 years
- since Jan 15, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 13,414,823
- NOK
- Annual total result 2023
- -336,303
- NOK
- Total equity 2023
- 1,933,003
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FS | Managing Director/CEO | 20.06 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
GG | Chairman | 11.98 % indirectly |
FS | Board Member | 20.06 % indirectly |
MJ 1971 | Board Member | 20.06 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FS | Managing Director/CEO, Board Member | 20.06 % indirectly |
MJ 1971 | Board Member | 20.06 % indirectly |
KA | - | 19.76 % indirectly |
GG | Chairman | 11.98 % indirectly |
DD 1970 | - | 11.98 % indirectly |
ML 1967 | - | 11.98 % indirectly |
VS | - | 2.1 % indirectly |
GM 1969 | - | 1.05 % indirectly |
MW | - | 1.05 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 24,000Operating profit 2023: NOK -153,066Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 13,414,823 | 11,885,376 | 11,157,871 |
Annual Total Result | -336,303 | 56,461 | 1,004,747 |
Total assets | 5,571,476 | 4,479,334 | 5,119,537 |
Total liabilities | 3,638,473 | 2,259,122 | 2,825,447 |
Total equity | 1,933,003 | 2,220,212 | 2,294,090 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 13,414,823 | 11,885,376 | 11,157,871 |
Total operating costs | 13,723,444 | 11,771,846 | 9,891,529 |
Operating result | -308,621 | 113,530 | 1,266,342 |
Financial income/costs | -27,682 | -20,307 | -53,308 |
Profit before tax | -336,303 | 93,223 | 1,213,034 |
Total tax & extraordinary income/cost | 0 | 36,762 | 208,287 |
Annual Total Result | -336,303 | 56,461 | 1,004,747 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,063,407 | 1,106,838 | 1,153,911 |
Total current assets | 4,508,069 | 3,372,496 | 3,965,626 |
Total assets | 5,571,476 | 4,479,334 | 5,119,537 |
Short term debt | 3,638,473 | 2,259,122 | 2,825,447 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,638,473 | 2,259,122 | 2,825,447 |
Contributed capital | 1,030,000 | 1,030,000 | 1,030,000 |
Retained earnings | 903,003 | 1,190,212 | 1,264,090 |
Total equity | 1,933,003 | 2,220,212 | 2,294,090 |
Total equity and liabilities | 5,571,476 | 4,479,334 | 5,119,537 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities