Organization
- CEO
- JI
- Chairman of the board
- TK
Thomas Klungsøyr1979
- Years since formation
- 9 years
- since Feb 2, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 478,641
- 1 share class
- Total number of shareholders
- 31
- 14 companies, 17 persons
Financials
- Total operating income 2023
- 8,259,780
- NOK
- Annual total result 2023
- -989,499
- NOK
- Total equity 2023
- 11,011,368
- NOK
Last update: Oct 23, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JI | Managing Director/CEO | 53.73 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TK 1979 | Chairman | 1.88 % indirectly |
JI | Board Member | 53.73 % indirectly |
EA | Board Member | 3.87 % indirectly |
PH | Board Member | 12.98 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JI | Managing Director/CEO, Board Member | 53.73 % indirectly |
PH | Board Member | 12.98 % indirectly |
RV | - | 6.27 % directly |
EA | Board Member | 3.87 % indirectly |
LS | - | 2.59 % directly 0.27 % indirectly 2.32 % |
PJ | - | 2.33 % directly |
TK 1979 | Chairman | 1.88 % indirectly |
ØR 1978 | - | 1.35 % indirectly |
PM | - | 1.23 % indirectly |
MM | - | 1.11 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 148,300 | 30.98 % | |
| A-shares | 120,000 | 25.07 % | |
| A-shares | 62,133 | 12.98 % | |
RV | A-shares | 30,000 | 6.27 % |
| A-shares | 18,500 | 3.87 % | |
| A-shares | 11,670 | 2.44 % | |
| A-shares | 11,670 | 2.44 % | |
PJ | A-shares | 11,160 | 2.33 % |
| A-shares | 9,000 | 1.88 % | |
| A-shares | 6,460 | 1.35 % | |
| A-shares | 5,835 | 1.22 % | |
MM | A-shares | 5,300 | 1.11 % |
ML | A-shares | 5,300 | 1.11 % |
ME | A-shares | 4,641 | 0.97 % |
| A-shares | 4,500 | 0.94 % | |
PO 1963 | A-shares | 4,085 | 0.85 % |
| A-shares | 4,000 | 0.84 % | |
KL | A-shares | 1,896 | 0.4 % |
ES 1981 | A-shares | 1,750 | 0.37 % |
| A-shares | 1,740 | 0.36 % | |
JH 1983 | A-shares | 1,700 | 0.36 % |
| A-shares | 1,500 | 0.31 % | |
LS | A-shares | 1,283 | 0.27 % |
| A-shares | 1,160 | 0.24 % | |
| A-shares | 1,160 | 0.24 % | |
HJ 1976 | A-shares | 1,160 | 0.24 % |
TK | A-shares | 1,000 | 0.21 % |
| A-shares | 700 | 0.15 % | |
EA 1961 | A-shares | 600 | 0.13 % |
BH 1959 | A-shares | 338 | 0.07 % |
AK | A-shares | 100 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,259,780 | 6,293,832 | 7,397,836 |
Annual Total Result | -989,499 | -3,018,991 | -265,358 |
Total assets | 31,682,421 | 26,133,323 | 26,201,466 |
Total liabilities | 20,671,053 | 21,081,463 | 18,130,614 |
Total equity | 11,011,368 | 5,051,860 | 8,070,852 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,259,780 | 6,293,832 | 7,397,836 |
Total operating costs | 8,033,458 | 8,479,793 | 7,118,556 |
Operating result | 226,322 | -2,185,962 | 279,280 |
Financial income/costs | -1,215,821 | -833,030 | -544,638 |
Profit before tax | -989,499 | -3,018,991 | -265,358 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -989,499 | -3,018,991 | -265,358 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 26,609,254 | 23,041,530 | 21,141,292 |
Total current assets | 5,073,168 | 3,091,793 | 5,060,174 |
Total assets | 31,682,421 | 26,133,323 | 26,201,466 |
Short term debt | 6,614,995 | 6,570,349 | 3,227,042 |
Long term debt | 14,056,058 | 14,511,114 | 14,903,572 |
Total liabilities | 20,671,053 | 21,081,463 | 18,130,614 |
Contributed capital | 16,555,264 | 9,606,257 | 9,606,257 |
Retained earnings | -5,543,896 | -4,554,397 | -1,535,405 |
Total equity | 11,011,368 | 5,051,860 | 8,070,852 |
Total equity and liabilities | 31,682,421 | 26,133,323 | 26,201,466 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities