PROPLAN BYGG AS
Keywords
constructionresidential buildingssingle-family homesapartment buildingsapartment blocksfactoriesworkshopshospitalsschoolsoffice buildingshotelsshopsshopping centersrestaurantsairport buildingssports hallsparking garageswarehouseschurchesprefabricated buildingsremodelingrepairmaintenance
Organization
- CEO
- MG
- Chairman of the board
- ON
Odd Normann Aune1950
- Years since formation
- 10 years
- since May 5, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 49,342,083
- NOK
- Annual total result 2023
- -2,591,320
- NOK
- Total equity 2023
- 2,118,025
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MG | Managing Director/CEO | 31 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
ON 1950 | Chairman | - |
| Board Member | 20 % indirectly | |
MG | Board Member | 31 % indirectly |
AO 1986 | Board Member | 49 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AO 1986 | Board Member | 49 % indirectly |
MG | Managing Director/CEO, Board Member | 31 % indirectly |
| Board Member | 20 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -64,468Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 49,342,083 | 55,728,462 | 42,393,883 |
Annual Total Result | -2,591,320 | 1,033,614 | 758,723 |
Total assets | 16,303,136 | 21,449,081 | 21,887,993 |
Total liabilities | 14,185,110 | 16,955,428 | 17,614,508 |
Total equity | 2,118,025 | 4,493,653 | 4,273,485 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 49,342,083 | 55,728,462 | 42,393,883 |
Total operating costs | 52,204,374 | 54,306,405 | 40,822,175 |
Operating result | -2,862,291 | 1,422,056 | 1,571,709 |
Financial income/costs | -101,307 | -197,994 | -602,544 |
Profit before tax | -2,963,598 | 1,224,063 | 969,165 |
Total tax & extraordinary income/cost | -372,278 | 190,449 | 210,442 |
Annual Total Result | -2,591,320 | 1,033,614 | 758,723 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,702,019 | 4,364,603 | 4,472,470 |
Total current assets | 11,601,117 | 17,084,478 | 17,415,523 |
Total assets | 16,303,136 | 21,449,081 | 21,887,993 |
Short term debt | 10,935,110 | 14,953,918 | 14,065,224 |
Long term debt | 3,250,000 | 2,001,510 | 3,549,284 |
Total liabilities | 14,185,110 | 16,955,428 | 17,614,508 |
Contributed capital | 234,334 | 240,000 | 240,000 |
Retained earnings | 1,883,691 | 4,253,653 | 4,033,485 |
Total equity | 2,118,025 | 4,493,653 | 4,273,485 |
Total equity and liabilities | 16,303,136 | 21,449,081 | 21,887,993 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
41
Activity
Construction of buildings
41.2
Main industrial group
Construction of residential and non-residential buildings
41.20
Industrial group
Construction of residential and non-residential buildings
41.200
Industrial group
Construction of residential and non-residential buildings