Organization
- CEO
- MA
- Chairman of the board
- DM
Dag Magne Vedvik1954
- Years since formation
- 3 years
- since Mar 4, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 8,664
- 1 share class
- Total number of shareholders
- 5
- companies
Financials
- Total operating income 2023
- 561,689
- NOK
- Annual total result 2023
- -679,129
- NOK
- Total equity 2023
- -488,042
- NOK
Last update: Nov 28, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MA | Managing Director/CEO | 44.07 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MA | Board Member | 44.07 % indirectly |
PM | Board Member | - |
DM 1954 | Chairman | - |
NK 1973 | Board Member | - |
OG 1968 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MA | Board Member, Managing Director/CEO | 44.07 % indirectly |
| - | 18.03 % indirectly | |
MI | - | 17.69 % indirectly |
PR | - | 7.2 % indirectly |
RV 1970 | - | 6.5 % indirectly |
EK | - | 6.5 % indirectly |
Last update: Nov 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,818 | 44.07 % | |
| Ordinary shares | 1,562 | 18.03 % | |
| Ordinary shares | 1,533 | 17.69 % | |
| Ordinary shares | 1,127 | 13.01 % | |
| Ordinary shares | 624 | 7.2 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 561,689 | 0 | 100,000 |
Annual Total Result | -679,129 | -1,014,190 | -112,263 |
Total assets | 48,638 | 590,832 | 137,067 |
Total liabilities | 536,680 | 449,888 | 190,500 |
Total equity | -488,042 | 140,944 | -53,433 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 561,689 | 0 | 100,000 |
Total operating costs | 1,240,528 | 997,979 | 211,626 |
Operating result | -678,839 | -997,979 | -111,626 |
Financial income/costs | -290 | -16,211 | -637 |
Profit before tax | -679,129 | -1,014,190 | -112,263 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -679,129 | -1,014,190 | -112,263 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 48,638 | 590,832 | 137,067 |
Total assets | 48,638 | 590,832 | 137,067 |
Short term debt | 536,680 | 449,888 | 190,500 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 536,680 | 449,888 | 190,500 |
Contributed capital | 1,317,539 | 1,267,397 | 58,830 |
Retained earnings | -1,805,581 | -1,126,453 | -112,263 |
Total equity | -488,042 | 140,944 | -53,433 |
Total equity and liabilities | 48,638 | 590,832 | 137,067 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities