Organization
- CEO
- SA
- Chairman of the board
- KR
- Years since formation
- 3 years
- since Dec 8, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 106,000
- 1 share class
- Total number of shareholders
- 8
- 1 company, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 1,187,904
- NOK
- Annual total result 2023
- -3,729,751
- NOK
- Total equity 2023
- 1,312,829
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SA | Managing Director/CEO | 5.46 % directly 5 % indirectly 0.46 % |
Board
| Name | Role | Shares |
|---|---|---|
KJ 1969 | Board Member | 7.45 % directly 2.01 % indirectly 5.44 % |
OA 1965 | Board Member | 9.06 % directly |
KM | Board Member | 5.44 % indirectly |
KR | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
NJ | - | 9.09 % directly 9.06 % indirectly 0.03 % |
OA 1965 | Board Member | 9.06 % directly |
OE | - | 9.05 % indirectly |
PA 1960 | - | 8.94 % indirectly |
EL | - | 8.89 % indirectly |
FG 1978 | - | 8.49 % directly |
KJ 1969 | Board Member | 7.45 % directly 2.01 % indirectly 5.44 % |
SA | Managing Director/CEO | 5.46 % directly 5 % indirectly 0.46 % |
KM | Board Member | 5.44 % indirectly |
KG 1966 | - | 5.44 % indirectly |
Last update: Jul 22, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 65,703 | 61.98 % | |
OA 1965 | Ordinary shares | 9,600 | 9.06 % |
NJ | Ordinary shares | 9,600 | 9.06 % |
FG 1978 | Ordinary shares | 9,000 | 8.49 % |
SA | Ordinary shares | 5,300 | 5 % |
SR 1985 | Ordinary shares | 3,710 | 3.5 % |
KJ 1969 | Ordinary shares | 2,133 | 2.01 % |
RB 1977 | Ordinary shares | 954 | 0.9 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 80,143,877Operating profit 2023: NOK -668,930Employees: 47
Financials
in NOK
Summary
| Year | 2023 | 2021 |
|---|---|---|
Total operating income | 1,187,904 | 199,950 |
Annual Total Result | -3,729,751 | -2,951,850 |
Total assets | 3,454,876 | 2,799,047 |
Total liabilities | 2,142,047 | 756,466 |
Total equity | 1,312,829 | 2,042,580 |
P&L
| Year | 2023 | 2021 |
|---|---|---|
Total operating income | 1,187,904 | 199,950 |
Total operating costs | 5,971,567 | 4,004,559 |
Operating result | -4,783,663 | -3,804,609 |
Financial income/costs | 1,728 | -216 |
Profit before tax | -4,781,935 | -3,804,825 |
Total tax & extraordinary income/cost | -1,052,184 | -852,975 |
Annual Total Result | -3,729,751 | -2,951,850 |
Balance overview
| Year | 2023 | 2021 |
|---|---|---|
Total fixed assets | 1,959,583 | 947,193 |
Total current assets | 1,495,293 | 1,851,854 |
Total assets | 3,454,876 | 2,799,047 |
Short term debt | 2,142,047 | 756,466 |
Long term debt | 0 | 0 |
Total liabilities | 2,142,047 | 756,466 |
Contributed capital | 5,294,430 | 4,994,430 |
Retained earnings | -3,981,601 | -2,951,850 |
Total equity | 1,312,829 | 2,042,580 |
Total equity and liabilities | 3,454,876 | 2,799,047 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities